|
For the Year Ended December 31, 2009
| |
|
Attributable to Shareholder |
|
|
|
|
| At January 1, 2009 |
|
574,000 |
|
(139,628) |
|
11,851 |
|
64,422 |
|
- |
|
9,929 |
|
8,414 |
|
64,721 |
|
11,212 |
|
604,921 |
|
338 |
|
605,259 |
| Total comprehensive income for the year |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(677) |
|
(20,461) |
|
61,480 |
|
40,342 |
|
362 |
|
40,704 |
| Transferred to reserves |
|
- |
|
- |
|
- |
|
6,148 |
|
6,148 |
|
- |
|
- |
|
- |
|
(12,296) |
|
- |
|
- |
|
- |
| Land transferred from the shareholder |
|
- |
|
78,983 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
78,983 |
|
- |
|
78,983 |
| Land returned to the shareholder |
|
- |
|
- |
|
(4,960) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(4,960) |
|
- |
|
(4,960) |
| Distributed dividends (note 19) |
|
- |
|
9,929 |
|
- |
|
- |
|
- |
|
(9,929) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
| Proposed dividends (note 19) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
40,000 |
|
- |
|
- |
|
(40,000) |
|
- |
|
- |
|
- |
| Settlement of advances on capital |
|
- |
|
4,916 |
|
(6,891) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(1,975) |
|
- |
|
(1,975) |
| Change in non-controlling interests |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
95 |
|
95 |
| At December 31, 2009 |
|
574,000 |
|
(45,800) |
|
- |
|
70,570 |
|
6,148 |
|
40,000 |
|
7,737 |
|
44,260 |
|
20,396 |
|
717,311 |
|
795 |
|
718,106 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At January 1, 2008 |
|
574,000 |
|
(341,699) |
|
798 |
|
58,600 |
|
- |
|
212,000 |
|
7,818 |
|
236,601 |
|
23,738 |
|
771,856 |
|
327 |
|
772,183 |
| Total comprehensive income for the year |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
596 |
|
(171,880) |
|
58,225 |
|
(113,059) |
|
11 |
|
(113,048) |
| Transferred to statutory reserve |
|
- |
|
- |
|
- |
|
5,822 |
|
- |
|
- |
|
- |
|
- |
|
(5,822) |
|
- |
|
- |
|
- |
| Land transferred from the shareholder |
|
- |
|
- |
|
11,053 |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
11,053 |
|
- |
|
11,053 |
| Shareholder withdrawals |
|
- |
|
(9,929) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
(9,929) |
|
- |
|
(9,929) |
| Distributed dividends (note 19) |
|
- |
|
212,000 |
|
- |
|
- |
|
- |
|
(212,000) |
|
- |
|
- |
|
(55,000) |
|
(55,000) |
|
- |
|
(55,000) |
| Proposed dividends (note 19) |
|
- |
|
- |
|
- |
|
- |
|
- |
|
9,929 |
|
- |
|
- |
|
(9,929) |
|
- |
|
- |
|
- |
| At December 31, 2008 |
|
574,000 |
|
(139,628) |
|
11,851 |
|
64,422 |
|
- |
|
9,929 |
|
8,414 |
|
64,721 |
|
11,212 |
|
604,921 |
|
338 |
|
605,259 |
The attached notes 1 to 37 form part of these consolidated financial statements. |